SLGN
Silgan Holdings Inc
Price:  
43.37 
USD
Volume:  
701,242.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLGN Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Silgan Holdings Inc (SLGN) is 64.23 USD. This SLGN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.37 USD, the upside of Silgan Holdings Inc is %.

The range of the Intrinsic Value is 46.06 - 99.36 USD

43.37 USD
Stock Price
64.23 USD
Intrinsic Value
Intrinsic Value Details

SLGN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.06 - 99.36 64.23 48.1%
DCF (Growth 10y) 68.26 - 133.17 90.51 108.7%
DCF (EBITDA 5y) 40.65 - 63.77 51.03 17.7%
DCF (EBITDA 10y) 58.37 - 86.31 70.78 63.2%
Fair Value 32.25 - 32.25 32.25 -25.64%
P/E 42.55 - 50.68 44.16 1.8%
EV/EBITDA 23.99 - 47.22 35.94 -17.1%
EPV 31.28 - 42.44 36.86 -15.0%
DDM - Stable 22.31 - 50.99 36.65 -15.5%
DDM - Multi 30.25 - 52.89 38.41 -11.4%

SLGN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,618.90
Beta 0.81
Outstanding shares (mil) 106.50
Enterprise Value (mil) 7,402.81
Market risk premium 4.60%
Cost of Equity 9.50%
Cost of Debt 5.00%
WACC 7.10%