SLGN
Silgan Holdings Inc
Price:  
45.92 
USD
Volume:  
485,461.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLGN Intrinsic Value

%
Upside

As of 2024-07-19, the Intrinsic Value of Silgan Holdings Inc (SLGN) is 54.73 USD. This SLGN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.92 USD, the upside of Silgan Holdings Inc is %.

The range of the Intrinsic Value is 30.82 - 113.53 USD

45.92 USD
Stock Price
54.73 USD
Intrinsic Value
Intrinsic Value Details

SLGN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 30.82 - 113.53 54.73 19.2%
DCF (Growth 10y) 46.60 - 142.27 74.46 62.1%
DCF (EBITDA 5y) 31.17 - 51.76 42.43 -7.6%
DCF (EBITDA 10y) 46.54 - 75.93 61.54 34.0%
Fair Value 30.50 - 30.50 30.50 -33.58%
P/E 41.48 - 56.97 47.84 4.2%
EV/EBITDA 22.46 - 44.88 35.04 -23.7%
EPV 20.97 - 41.58 31.27 -31.9%
DDM - Stable 21.73 - 52.95 37.34 -18.7%
DDM - Multi 27.88 - 51.92 36.19 -21.2%

SLGN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,903.34
Beta 0.51
Outstanding shares (mil) 106.78
Enterprise Value (mil) 8,475.09
Market risk premium 4.60%
Cost of Equity 9.12%
Cost of Debt 5.31%
WACC 7.00%