SLP
Simulations Plus Inc
Price:  
42.19 
USD
Volume:  
61,941.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLP Intrinsic Value

%
Upside

As of 2024-02-27, the Intrinsic Value of Simulations Plus Inc (SLP) is 21.77 USD. This SLP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.19 USD, the upside of Simulations Plus Inc is %.

The range of the Intrinsic Value is 12.78 - 150.31 USD

42.19 USD
Stock Price
21.77 USD
Intrinsic Value
Intrinsic Value Details

SLP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.78 - 150.31 21.77 -48.4%
DCF (Growth 10y) 17.29 - 205.60 29.64 -29.8%
DCF (EBITDA 5y) 18.22 - 23.31 20.49 -51.4%
DCF (EBITDA 10y) 23.02 - 31.31 26.67 -36.8%
Fair Value 2.67 - 2.67 2.67 -93.68%
P/E 24.49 - 32.09 28.31 -32.9%
EV/EBITDA 14.43 - 27.89 18.30 -56.6%
EPV 9.16 - 11.78 10.47 -75.2%
DDM - Stable 6.19 - 54.18 30.19 -28.5%
DDM - Multi 10.05 - 67.49 17.41 -58.7%

SLP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 842.53
Beta 1.54
Outstanding shares (mil) 19.97
Enterprise Value (mil) 802.75
Market risk premium 4.60%
Cost of Equity 7.25%
Cost of Debt 5.00%
WACC 5.70%