As of 2025-07-03, the Intrinsic Value of Standard Life Private Equity Trust PLC (SLPE.L) is 2,929.93 GBP. This SLPE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 484.00 GBP, the upside of Standard Life Private Equity Trust PLC is 505.40%.
The range of the Intrinsic Value is 2,508.73 - 3,547.01 GBP
Based on its market price of 484.00 GBP and our intrinsic valuation, Standard Life Private Equity Trust PLC (SLPE.L) is undervalued by 505.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 2,508.73 - 3,547.01 | 2,929.93 | 505.4% |
| DCF (Growth 10y) | 2,824.27 - 3,920.02 | 3,271.20 | 575.9% |
| DCF (EBITDA 5y) | 1,822.72 - 2,298.95 | 2,089.46 | 331.7% |
| DCF (EBITDA 10y) | 2,307.28 - 2,885.12 | 2,607.42 | 438.7% |
| Fair Value | 1,334.61 - 1,334.61 | 1,334.61 | 175.74% |
| P/E | 1,625.83 - 2,577.11 | 2,085.43 | 330.9% |
| EV/EBITDA | 1,327.90 - 2,147.95 | 1,746.11 | 260.8% |
| EPV | 1,110.30 - 1,407.29 | 1,258.80 | 160.1% |
| DDM - Stable | 1,271.34 - 2,385.09 | 1,828.22 | 277.7% |
| DDM - Multi | 1,056.34 - 1,612.65 | 1,281.47 | 164.8% |
| Market Cap (mil) | 664.52 |
| Beta | 1.12 |
| Outstanding shares (mil) | 1.37 |
| Enterprise Value (mil) | 634.80 |
| Market risk premium | 5.34% |
| Cost of Equity | 12.88% |
| Cost of Debt | 4.25% |
| WACC | 8.55% |