As of 2025-07-11, the Intrinsic Value of SLR Investment Corp (SLRC) is 15.93 USD. This SLRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.36 USD, the upside of SLR Investment Corp is -2.60%.
The range of the Intrinsic Value is 7.18 - 44.24 USD
Based on its market price of 16.36 USD and our intrinsic valuation, SLR Investment Corp (SLRC) is overvalued by 2.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 7.18 - 44.24 | 15.93 | -2.6% |
| DCF (Growth 10y) | 11.04 - 53.00 | 21.05 | 28.7% |
| DCF (EBITDA 5y) | 3.06 - 10.49 | 6.67 | -59.2% |
| DCF (EBITDA 10y) | 7.08 - 17.24 | 11.70 | -28.5% |
| Fair Value | 40.24 - 40.24 | 40.24 | 145.99% |
| P/E | 10.04 - 16.74 | 13.43 | -17.9% |
| EV/EBITDA | 2.34 - 10.00 | 6.21 | -62.0% |
| EPV | 2.68 - 11.20 | 6.94 | -57.6% |
| DDM - Stable | 14.09 - 35.21 | 24.65 | 50.7% |
| DDM - Multi | 13.90 - 24.38 | 17.47 | 6.8% |
| Market Cap (mil) | 892.44 |
| Beta | 0.56 |
| Outstanding shares (mil) | 54.55 |
| Enterprise Value (mil) | 1,464.85 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.06% |
| Cost of Debt | 8.94% |
| WACC | 7.25% |