As of 2024-12-12, the Intrinsic Value of Standard Life UK Smaller Companies Trust PLC (SLS.L) is 2,392.36 GBP. This SLS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 630.00 GBP, the upside of Standard Life UK Smaller Companies Trust PLC is 279.70%.

The range of the Intrinsic Value is 2,055.33 - 2,877.81 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	2,055.33 - 2,877.81	2,392.36	279.7%
DCF (Growth 10y)	2,209.77 - 3,012.27	2,540.63	303.3%
DCF (EBITDA 5y)	1,393.26 - 1,700.42	1,534.71	143.6%
DCF (EBITDA 10y)	1,743.09 - 2,106.41	1,909.18	203.0%
Fair Value	1,078.85 - 1,078.85	1,078.85	71.25%
P/E	807.85 - 1,238.52	1,034.24	64.2%
EV/EBITDA	853.90 - 1,553.87	1,034.51	64.2%
EPV	(189.59) - (226.46)	(208.02)	-133.0%
DDM - Stable	1,510.56 - 2,791.24	2,150.90	241.4%
DDM - Multi	1,391.64 - 2,045.88	1,659.72	163.4%