The Discounted Cash Flow (DCF) valuation of Selvita SA (SLV.WA) is (19.40) PLN. With the latest stock price at 28.70 PLN, the upside of Selvita SA based on DCF is -167.6%.
Based on the latest price of 28.70 PLN and our DCF valuation, Selvita SA (SLV.WA) is a sell. selling SLV.WA stocks now will result in a potential gain of 167.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 15.3% | 11.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (33.07) - (16.05) | (19.40) |
| Upside | -215.2% - -155.9% | -167.6% |