The Discounted Cash Flow (DCF) valuation of SM Energy Co (SM) is 111.60 USD. With the latest stock price at 26.74 USD, the upside of SM Energy Co based on DCF is 317.4%.
Based on the latest price of 26.74 USD and our DCF valuation, SM Energy Co (SM) is a buy. buying SM stocks now will result in a potential gain of 317.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 89.37 - 146.11 | 111.60 |
| Upside | 234.2% - 446.4% | 317.4% |