The Discounted Cash Flow (DCF) valuation of SM Energy Co (SM) is 102.50 USD. With the latest stock price at 25.93 USD, the upside of SM Energy Co based on DCF is 295.3%.
Based on the latest price of 25.93 USD and our DCF valuation, SM Energy Co (SM) is a buy. buying SM stocks now will result in a potential gain of 295.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 82.74 - 132.30 | 102.50 |
| Upside | 219.1% - 410.2% | 295.3% |