SM
SM Energy Co
Price:  
48.37 
USD
Volume:  
2,057,927.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SM DCF Valuation - Growth Exit 5Y

58.9%
Upside

The Discounted Cash Flow (DCF) valuation of SM Energy Co (SM) is 76.88 USD. With the latest stock price at 48.37 USD, the upside of SM Energy Co based on DCF is 58.9%.

Range Selected
WACC / Discount Rate 7.2% - 9.0% 8.1%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 64.66 - 94.50 76.88
Upside 33.7% - 95.4% 58.9%
48.37 USD
Stock Price
76.88 USD
Fair Price