The Discounted Cash Flow (DCF) valuation of Saigon Machinery Spare Parts JSC (SMA.VN) is 14.23 VND. With the latest stock price at 9.84 VND, the upside of Saigon Machinery Spare Parts JSC based on DCF is 44.6%.
Based on the latest price of 9.84 VND and our DCF valuation, Saigon Machinery Spare Parts JSC (SMA.VN) is a buy. buying SMA.VN stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.75 - 31.17 | 14.23 |
| Upside | -21.2% - 216.8% | 44.6% |