The Discounted Cash Flow (DCF) valuation of Sinar Mas Agro Resources and Technology Tbk PT (SMAR.JK) is 9,191.21 IDR. With the latest stock price at 5,000.00 IDR, the upside of Sinar Mas Agro Resources and Technology Tbk PT based on DCF is 83.8%.
Based on the latest price of 5,000.00 IDR and our DCF valuation, Sinar Mas Agro Resources and Technology Tbk PT (SMAR.JK) is a buy. buying SMAR.JK stocks now will result in a potential gain of 83.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.6% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,074.68 - 14,921.33 | 9,191.21 |
| Upside | 21.5% - 198.4% | 83.8% |