The Discounted Cash Flow (DCF) valuation of Sinar Mas Agro Resources and Technology Tbk PT (SMAR.JK) is 2,789.75 IDR. With the latest stock price at 3,540.00 IDR, the upside of Sinar Mas Agro Resources and Technology Tbk PT based on DCF is -21.2%.
Based on the latest price of 3,540.00 IDR and our DCF valuation, Sinar Mas Agro Resources and Technology Tbk PT (SMAR.JK) is a sell. selling SMAR.JK stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (474.35) - 16,347.94 | 2,789.75 |
| Upside | -113.4% - 361.8% | -21.2% |