The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (29.18) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -151.7%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 151.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.28) - (21.02) | (29.18) |
| Upside | -183.7% - -137.2% | -151.7% |