The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (29.63) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -152.5%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 152.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (50.01) - (20.93) | (29.63) |
| Upside | -188.6% - -137.1% | -152.5% |