The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (30.05) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -153.2%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 153.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (49.60) - (21.46) | (30.05) |
| Upside | -187.8% - -138.0% | -153.2% |