The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (31.81) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -156.3%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 156.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.05) - (21.33) | (31.81) |
| Upside | -208.1% - -137.8% | -156.3% |