The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (29.35) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -152.0%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 152.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (49.92) - (20.66) | (29.35) |
| Upside | -188.4% - -136.6% | -152.0% |