The Discounted Cash Flow (DCF) valuation of Smartsheet Inc (SMAR) is (36.50) USD. With the latest stock price at 56.47 USD, the upside of Smartsheet Inc based on DCF is -164.6%.
Based on the latest price of 56.47 USD and our DCF valuation, Smartsheet Inc (SMAR) is a sell. selling Smartsheet stocks now will result in a potential gain of 164.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (65.24) - (25.26) | (36.50) |
| Upside | -215.5% - -144.7% | -164.6% |