The Discounted Cash Flow (DCF) valuation of Semen Baturaja (Persero) Tbk PT (SMBR.JK) is 195.98 IDR. With the latest stock price at 290.00 IDR, the upside of Semen Baturaja (Persero) Tbk PT based on DCF is -32.4%.
Based on the latest price of 290.00 IDR and our DCF valuation, Semen Baturaja (Persero) Tbk PT (SMBR.JK) is a sell. selling SMBR.JK stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 14.9% | 12.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 143.79 - 289.88 | 195.98 |
| Upside | -50.4% - -0.0% | -32.4% |