The Discounted Cash Flow (DCF) valuation of SMC Trading Investment JSC (SMC.VN) is 111.46 VND. With the latest stock price at 11.20 VND, the upside of SMC Trading Investment JSC based on DCF is 895.2%.
Based on the latest price of 11.20 VND and our DCF valuation, SMC Trading Investment JSC (SMC.VN) is a buy. buying SMC.VN stocks now will result in a potential gain of 895.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 84.04 - 160.07 | 111.46 |
| Upside | 650.3% - 1329.2% | 895.2% |