The Discounted Cash Flow (DCF) valuation of Solusi Bangun Indonesia Tbk PT (SMCB.JK) is 792.83 IDR. With the latest stock price at 775.00 IDR, the upside of Solusi Bangun Indonesia Tbk PT based on DCF is 2.3%.
Based on the latest price of 775.00 IDR and our DCF valuation, Solusi Bangun Indonesia Tbk PT (SMCB.JK) is a buy. buying SMCB.JK stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.7% | 13.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 616.84 - 1,090.76 | 792.83 |
| Upside | -20.4% - 40.7% | 2.3% |