The Discounted Cash Flow (DCF) valuation of SMCP SA (SMCP.PA) is 4.93 EUR. With the latest stock price at 3.55 EUR, the upside of SMCP SA based on DCF is 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 13.6% | 8.6% |
| Long-term Growth Rate | 2.5% - 3.3% | 2.9% |
| Fair Price | (2.02) - 316.08 | 4.93 |
| Upside | -156.9% - 8803.7% | 39.0% |