The Discounted Cash Flow (DCF) valuation of Spectral MD Holdings Ltd (SMD.L) is 2.42 GBP. With the latest stock price at 58.00 GBP, the upside of Spectral MD Holdings Ltd based on DCF is -95.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.48 - 3.25 | 2.42 |
| Upside | -99.2% - -94.4% | -95.8% |