The Discounted Cash Flow (DCF) valuation of Simple SA (SME.WA) is 8.04 PLN. With the latest stock price at 12.30 PLN, the upside of Simple SA based on DCF is -34.6%.
Based on the latest price of 12.30 PLN and our DCF valuation, Simple SA (SME.WA) is a sell. selling SME.WA stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.0% | 12.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.91 - 9.73 | 8.04 |
| Upside | -43.9% - -20.9% | -34.6% |