The Discounted Cash Flow (DCF) valuation of Simulated Environment Concepts Inc (SMEV) is (1.30) USD. With the latest stock price at 0.00 USD, the upside of Simulated Environment Concepts Inc based on DCF is -28287.4%.
Based on the latest price of 0.00 USD and our DCF valuation, Simulated Environment Concepts Inc (SMEV) is a sell. selling SMEV stocks now will result in a potential gain of 28287.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (8.38) - (0.71) | (1.30) |
| Upside | -182351.8% - -15486.4% | -28287.4% |