The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 91.43 USD. With the latest stock price at 59.87 USD, the upside of Scotts Miracle-Gro Co based on DCF is 52.7%.
Based on the latest price of 59.87 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 52.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.78 - 173.74 | 91.43 |
| Upside | -5.2% - 190.2% | 52.7% |