The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 79.02 USD. With the latest stock price at 60.85 USD, the upside of Scotts Miracle-Gro Co based on DCF is 29.9%.
Based on the latest price of 60.85 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.07 - 156.14 | 79.02 |
| Upside | -24.3% - 156.6% | 29.9% |