The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 74.03 USD. With the latest stock price at 57.71 USD, the upside of Scotts Miracle-Gro Co based on DCF is 28.3%.
Based on the latest price of 57.71 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.95 - 138.89 | 74.03 |
| Upside | -20.4% - 140.7% | 28.3% |