The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 77.48 USD. With the latest stock price at 69.20 USD, the upside of Scotts Miracle-Gro Co based on DCF is 12.0%.
Based on the latest price of 69.20 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.67 - 149.95 | 77.48 |
| Upside | -34.0% - 116.7% | 12.0% |