The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 89.50 USD. With the latest stock price at 50.89 USD, the upside of Scotts Miracle-Gro Co based on DCF is 75.9%.
Based on the latest price of 50.89 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 75.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.5% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.99 - 164.95 | 89.50 |
| Upside | 12.0% - 224.1% | 75.9% |