The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 74.13 USD. With the latest stock price at 60.12 USD, the upside of Scotts Miracle-Gro Co based on DCF is 23.3%.
Based on the latest price of 60.12 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 54.80 - 104.21 | 74.13 |
| Upside | -8.9% - 73.3% | 23.3% |