The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 73.41 USD. With the latest stock price at 53.13 USD, the upside of Scotts Miracle-Gro Co based on DCF is 38.2%.
Based on the latest price of 53.13 USD and our DCF valuation, Scotts Miracle-Gro Co (SMG) is a buy. buying SMG stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 53.23 - 106.32 | 73.41 |
| Upside | 0.2% - 100.1% | 38.2% |