The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 70.66 USD. With the latest stock price at 70.61 USD, the upside of Scotts Miracle-Gro Co based on DCF is 0.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.75 - 357.88 | 70.66 |
| Upside | -69.2% - 406.8% | 0.1% |