The Discounted Cash Flow (DCF) valuation of Scotts Miracle-Gro Co (SMG) is 88.77 USD. With the latest stock price at 91.55 USD, the upside of Scotts Miracle-Gro Co based on DCF is -3.0%.
Range | Selected | |
WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 50.12 - 192.54 | 88.77 |
Upside | -45.3% - 110.3% | -3.0% |