The Discounted Cash Flow (DCF) valuation of SUESS MicroTec SE (SMHN.DE) is 64.10 EUR. With the latest stock price at 51.25 EUR, the upside of SUESS MicroTec SE based on DCF is 25.1%.
Based on the latest price of 51.25 EUR and our DCF valuation, SUESS MicroTec SE (SMHN.DE) is a buy. buying SMHN.DE stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.28 - 268.41 | 64.10 |
| Upside | -25.3% - 423.7% | 25.1% |