The Discounted Cash Flow (DCF) valuation of Smile-Link Healthcare Global Bhd (SMILE.KL) is 0.09 MYR. With the latest stock price at 0.13 MYR, the upside of Smile-Link Healthcare Global Bhd based on DCF is -30.8%.
Based on the latest price of 0.13 MYR and our DCF valuation, Smile-Link Healthcare Global Bhd (SMILE.KL) is a sell. selling SMILE.KL stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.04 - 0.29 | 0.09 |
| Upside | -65.6% - 124.6% | -30.8% |