The Discounted Cash Flow (DCF) valuation of Smiths Group PLC (SMIN.L) is 1,407.43 GBP. With the latest stock price at 2,304.00 GBP, the upside of Smiths Group PLC based on DCF is -38.9%.
Based on the latest price of 2,304.00 GBP and our DCF valuation, Smiths Group PLC (SMIN.L) is a sell. selling SMIN.L stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,096.37 - 1,958.78 | 1,407.43 |
| Upside | -52.4% - -15.0% | -38.9% |