The Discounted Cash Flow (DCF) valuation of J Smart & Co (Contractors) PLC (SMJ.L) is 89.46 GBP. With the latest stock price at 125.00 GBP, the upside of J Smart & Co (Contractors) PLC based on DCF is -28.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.97 - 134.97 | 89.46 |
| Upside | -44.0% - 8.0% | -28.4% |