The Discounted Cash Flow (DCF) valuation of J Smart & Co (Contractors) PLC (SMJ.L) is 74.73 GBP. With the latest stock price at 112.50 GBP, the upside of J Smart & Co (Contractors) PLC based on DCF is -33.6%.
Based on the latest price of 112.50 GBP and our DCF valuation, J Smart & Co (Contractors) PLC (SMJ.L) is a sell. selling SMJ.L stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 55.85 - 140.49 | 74.73 |
| Upside | -50.4% - 24.9% | -33.6% |