The Discounted Cash Flow (DCF) valuation of Golden Eagle Energy Tbk PT (SMMT.JK) is 464.13 IDR. With the latest stock price at 895.00 IDR, the upside of Golden Eagle Energy Tbk PT based on DCF is -48.1%.
Based on the latest price of 895.00 IDR and our DCF valuation, Golden Eagle Energy Tbk PT (SMMT.JK) is a sell. selling SMMT.JK stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 12.7% | 11.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 396.57 - 566.47 | 464.13 |
| Upside | -55.7% - -36.7% | -48.1% |