The Discounted Cash Flow (DCF) valuation of South Books and Educational Equipment JSC (SMN.VN) is 14,181.16 VND. With the latest stock price at 12,500.00 VND, the upside of South Books and Educational Equipment JSC based on DCF is 13.4%.
Based on the latest price of 12,500.00 VND and our DCF valuation, South Books and Educational Equipment JSC (SMN.VN) is a buy. buying SMN.VN stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.2% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,515.77 - 18,829.66 | 14,181.16 |
| Upside | -7.9% - 50.6% | 13.4% |