As of 2024-07-27, the Intrinsic Value of Standard Motor Products Inc (SMP) is
44.37 USD. This SMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 32.45 USD, the upside of Standard Motor Products Inc is
%.
The range of the Intrinsic Value is 31.53 - 73.62 USD
44.37 USD
Intrinsic Value
SMP Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
31.53 - 73.62 |
44.37 |
36.7% |
| DCF (Growth 10y) |
29.36 - 61.50 |
39.29 |
21.1% |
| DCF (EBITDA 5y) |
24.36 - 41.34 |
30.01 |
-7.5% |
| DCF (EBITDA 10y) |
28.32 - 46.27 |
34.49 |
6.3% |
| Fair Value |
7.12 - 7.12 |
7.12 |
-78.06% |
| P/E |
16.66 - 47.17 |
30.43 |
-6.2% |
| EV/EBITDA |
20.85 - 38.87 |
27.56 |
-15.1% |
| EPV |
41.70 - 58.29 |
49.99 |
54.1% |
| DDM - Stable |
12.58 - 33.74 |
23.16 |
-28.6% |
| DDM - Multi |
33.69 - 64.63 |
43.75 |
34.8% |
SMP Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
707.73 |
| Beta |
0.54 |
| Outstanding shares (mil) |
21.81 |
| Enterprise Value (mil) |
831.42 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.86% |
| Cost of Debt |
6.94% |
| WACC |
7.37% |