As of 2025-06-22, the Intrinsic Value of Standard Motor Products Inc (SMP) is 98.99 USD. This SMP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.26 USD, the upside of Standard Motor Products Inc is 227.10%.
The range of the Intrinsic Value is 54.96 - 257.95 USD
Based on its market price of 30.26 USD and our intrinsic valuation, Standard Motor Products Inc (SMP) is undervalued by 227.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 54.96 - 257.95 | 98.99 | 227.1% |
DCF (Growth 10y) | 92.36 - 375.33 | 154.09 | 409.2% |
DCF (EBITDA 5y) | 29.98 - 47.48 | 38.33 | 26.7% |
DCF (EBITDA 10y) | 59.16 - 90.17 | 73.46 | 142.8% |
Fair Value | 7.11 - 7.11 | 7.11 | -76.51% |
P/E | 18.22 - 35.69 | 27.78 | -8.2% |
EV/EBITDA | 1.74 - 9.60 | 6.59 | -78.2% |
EPV | 19.29 - 42.94 | 31.12 | 2.8% |
DDM - Stable | 17.35 - 53.67 | 35.51 | 17.4% |
DDM - Multi | 108.40 - 243.76 | 148.23 | 389.9% |
Market Cap (mil) | 665.11 |
Beta | 0.74 |
Outstanding shares (mil) | 21.98 |
Enterprise Value (mil) | 1,265.39 |
Market risk premium | 4.60% |
Cost of Equity | 6.06% |
Cost of Debt | 7.49% |
WACC | 5.86% |