The Discounted Cash Flow (DCF) valuation of Sahamitr Pressure Container PCL (SMPC.BK) is 13.19 THB. With the latest stock price at 8.65 THB, the upside of Sahamitr Pressure Container PCL based on DCF is 52.5%.
Based on the latest price of 8.65 THB and our DCF valuation, Sahamitr Pressure Container PCL (SMPC.BK) is a buy. buying SMPC.BK stocks now will result in a potential gain of 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.42 - 18.05 | 13.19 |
| Upside | 20.5% - 108.6% | 52.5% |