SMPL
Simply Good Foods Co
Price:  
34.53 
USD
Volume:  
583,561.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMPL Intrinsic Value

39.80 %
Upside

Is SMPL undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Simply Good Foods Co (SMPL) is 48.26 USD. This SMPL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.53 USD, the upside of Simply Good Foods Co is 39.80%. This means that SMPL is undervalued by 39.80%.

The range of the Intrinsic Value is 35.90 - 74.57 USD

34.53 USD
Stock Price
48.26 USD
Intrinsic Value
Intrinsic Value Details

SMPL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 35.90 - 74.57 48.26 39.8%
DCF (Growth 10y) 49.62 - 97.99 65.18 88.8%
DCF (EBITDA 5y) 33.61 - 50.40 41.13 19.1%
DCF (EBITDA 10y) 46.00 - 68.05 55.71 61.3%
Fair Value 35.11 - 35.11 35.11 1.67%
P/E 21.40 - 35.43 28.54 -17.3%
EV/EBITDA 18.20 - 31.60 23.78 -31.1%
EPV 20.78 - 26.81 23.79 -31.1%
DDM - Stable 13.65 - 36.30 24.97 -27.7%
DDM - Multi 27.47 - 56.86 37.05 7.3%

SMPL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,488.57
Beta 0.59
Outstanding shares (mil) 101.03
Enterprise Value (mil) 3,714.80
Market risk premium 4.60%
Cost of Equity 7.34%
Cost of Debt 5.51%
WACC 7.01%