As of 2024-12-15, the Intrinsic Value of Simply Good Foods Co (SMPL) is 36.28 USD. This SMPL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.67 USD, the upside of Simply Good Foods Co is -8.50%.

The range of the Intrinsic Value is 26.21 - 59.43 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	26.21 - 59.43	36.28	-8.5%
DCF (Growth 10y)	34.20 - 73.24	46.11	16.2%
DCF (EBITDA 5y)	27.47 - 42.62	35.29	-11.0%
DCF (EBITDA 10y)	34.20 - 52.61	43.30	9.2%
Fair Value	34.75 - 34.75	34.75	-12.40%
P/E	22.33 - 38.24	30.49	-23.1%
EV/EBITDA	18.77 - 36.83	27.41	-30.9%
EPV	21.27 - 28.33	24.80	-37.5%
DDM - Stable	14.10 - 40.54	27.32	-31.1%
DDM - Multi	20.39 - 45.91	28.27	-28.7%