SMPL
Simply Good Foods Co
Price:  
32.06 
USD
Volume:  
754,443.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMPL Intrinsic Value

20.20 %
Upside

What is the intrinsic value of SMPL?

As of 2025-07-04, the Intrinsic Value of Simply Good Foods Co (SMPL) is 38.53 USD. This SMPL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.06 USD, the upside of Simply Good Foods Co is 20.20%.

The range of the Intrinsic Value is 27.59 - 64.74 USD

Is SMPL undervalued or overvalued?

Based on its market price of 32.06 USD and our intrinsic valuation, Simply Good Foods Co (SMPL) is undervalued by 20.20%.

32.06 USD
Stock Price
38.53 USD
Intrinsic Value
Intrinsic Value Details

SMPL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.59 - 64.74 38.53 20.2%
DCF (Growth 10y) 36.65 - 81.39 49.91 55.7%
DCF (EBITDA 5y) 23.74 - 36.13 29.26 -8.7%
DCF (EBITDA 10y) 31.55 - 47.24 38.40 19.8%
Fair Value 36.01 - 36.01 36.01 12.31%
P/E 25.69 - 38.60 33.01 3.0%
EV/EBITDA 16.37 - 30.28 21.32 -33.5%
EPV 22.07 - 29.61 25.84 -19.4%
DDM - Stable 14.66 - 43.64 29.15 -9.1%
DDM - Multi 21.48 - 49.66 29.99 -6.5%

SMPL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,238.70
Beta 0.62
Outstanding shares (mil) 101.02
Enterprise Value (mil) 3,433.56
Market risk premium 4.60%
Cost of Equity 6.92%
Cost of Debt 5.43%
WACC 6.61%