The Discounted Cash Flow (DCF) valuation of Smart Metering Systems PLC (SMS.L) is (581.63) GBP. With the latest stock price at 952.00 GBP, the upside of Smart Metering Systems PLC based on DCF is -161.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.4% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,701.23) - (369.86) | (581.63) |
| Upside | -383.7% - -138.9% | -161.1% |