The Discounted Cash Flow (DCF) valuation of Selamat Sempurna Tbk PT (SMSM.JK) is 2,212.52 IDR. With the latest stock price at 1,885.00 IDR, the upside of Selamat Sempurna Tbk PT based on DCF is 17.4%.
Based on the latest price of 1,885.00 IDR and our DCF valuation, Selamat Sempurna Tbk PT (SMSM.JK) is a buy. buying SMSM.JK stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.0% | 13.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,884.13 - 2,735.86 | 2,212.52 |
| Upside | -0.0% - 45.1% | 17.4% |