The Discounted Cash Flow (DCF) valuation of Selamat Sempurna Tbk PT (SMSM.JK) is 1,644.26 IDR. With the latest stock price at 1,770.00 IDR, the upside of Selamat Sempurna Tbk PT based on DCF is -7.1%.
Based on the latest price of 1,770.00 IDR and our DCF valuation, Selamat Sempurna Tbk PT (SMSM.JK) is a sell. selling SMSM.JK stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.7% - 17.6% | 15.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,417.42 - 1,994.59 | 1,644.26 |
| Upside | -19.9% - 12.7% | -7.1% |