The Discounted Cash Flow (DCF) valuation of Scottish Mortgage Investment Trust PLC (SMT.L) is 1,370.18 GBP. With the latest stock price at 972.20 GBP, the upside of Scottish Mortgage Investment Trust PLC based on DCF is 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.7% | 9.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,137.93 - 1,724.09 | 1,370.18 |
| Upside | 17.0% - 77.3% | 40.9% |