The Discounted Cash Flow (DCF) valuation of Summit Real Estate Holdings Ltd (SMT.TA) is 3,597.37 ILS. With the latest stock price at 5,844.00 ILS, the upside of Summit Real Estate Holdings Ltd based on DCF is -38.4%.
Based on the latest price of 5,844.00 ILS and our DCF valuation, Summit Real Estate Holdings Ltd (SMT.TA) is a sell. selling SMT.TA stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,272.09 - 9,192.87 | 3,597.37 |
| Upside | -78.2% - 57.3% | -38.4% |