The Discounted Cash Flow (DCF) valuation of Sierra Metals Inc (SMT.TO) is 1.25 CAD. With the latest stock price at 0.77 CAD, the upside of Sierra Metals Inc based on DCF is 62.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.2% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.71 - 2.79 | 1.25 |
| Upside | -8.3% - 262.4% | 62.8% |