The Discounted Cash Flow (DCF) valuation of SMTrack Bhd (SMTRACK.KL) is (2.68) MYR. With the latest stock price at 0.02 MYR, the upside of SMTrack Bhd based on DCF is -17942.6%.
Based on the latest price of 0.02 MYR and our DCF valuation, SMTrack Bhd (SMTRACK.KL) is a sell. selling SMTRACK.KL stocks now will result in a potential gain of 17942.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.92) - (1.88) | (2.68) |
| Upside | -32890.0% - -12655.5% | -17942.6% |