The Discounted Cash Flow (DCF) valuation of Smoove PLC (SMV.L) is (220.19) GBP. With the latest stock price at 53.50 GBP, the upside of Smoove PLC based on DCF is -511.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.0% - 10.6% | 8.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (541.52) - (134.18) | (220.19) |
Upside | -1112.2% - -350.8% | -511.6% |