The Discounted Cash Flow (DCF) valuation of WH Smith PLC (SMWH.L) is 936.13 GBP. With the latest stock price at 1,052.00 GBP, the upside of WH Smith PLC based on DCF is -11.0%.
Based on the latest price of 1,052.00 GBP and our DCF valuation, WH Smith PLC (SMWH.L) is a sell. selling SMWH.L stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 517.93 - 1,800.97 | 936.13 |
| Upside | -50.8% - 71.2% | -11.0% |