The Discounted Cash Flow (DCF) valuation of WH Smith PLC (SMWH.L) is 706.11 GBP. With the latest stock price at 587.00 GBP, the upside of WH Smith PLC based on DCF is 20.3%.
Based on the latest price of 587.00 GBP and our DCF valuation, WH Smith PLC (SMWH.L) is a buy. buying SMWH.L stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 361.23 - 1,460.62 | 706.11 |
| Upside | -38.5% - 148.8% | 20.3% |