The Discounted Cash Flow (DCF) valuation of Smith & Nephew PLC (SN.L) is 819.72 GBP. With the latest stock price at 1,207.50 GBP, the upside of Smith & Nephew PLC based on DCF is -32.1%.
Based on the latest price of 1,207.50 GBP and our DCF valuation, Smith & Nephew PLC (SN.L) is a sell. selling SN.L stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 562.19 - 1,352.62 | 819.72 |
| Upside | -53.4% - 12.0% | -32.1% |