The Discounted Cash Flow (DCF) valuation of Snap-On Inc (SNA) is 324.10 USD. With the latest stock price at 275.74 USD, the upside of Snap-On Inc based on DCF is 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 253.61 - 460.73 | 324.10 |
| Upside | -8.0% - 67.1% | 17.5% |