The Discounted Cash Flow (DCF) valuation of Snap-On Inc (SNA) is 299.36 USD. With the latest stock price at 280.66 USD, the upside of Snap-On Inc based on DCF is 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 236.20 - 418.98 | 299.36 |
| Upside | -15.8% - 49.3% | 6.7% |