The Discounted Cash Flow (DCF) valuation of Snap Inc (SNAP) is (13.56) USD. With the latest stock price at 9.27 USD, the upside of Snap Inc based on DCF is -246.3%.
Based on the latest price of 9.27 USD and our DCF valuation, Snap Inc (SNAP) is a sell. selling Snap stocks now will result in a potential gain of 246.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40.88) - (8.97) | (13.56) |
| Upside | -541.0% - -196.7% | -246.3% |