The Discounted Cash Flow (DCF) valuation of Snap Inc (SNAP) is (3.89) USD. With the latest stock price at 5.65 USD, the upside of Snap Inc based on DCF is -168.8%.
Based on the latest price of 5.65 USD and our DCF valuation, Snap Inc (SNAP) is a sell. selling Snap stocks now will result in a potential gain of 168.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.96) - (3.12) | (3.89) |
| Upside | -240.9% - -155.2% | -168.8% |