The Discounted Cash Flow (DCF) valuation of Snap Inc (SNAP) is (12.15) USD. With the latest stock price at 7.28 USD, the upside of Snap Inc based on DCF is -266.9%.
Based on the latest price of 7.28 USD and our DCF valuation, Snap Inc (SNAP) is a sell. selling Snap stocks now will result in a potential gain of 266.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.00) - (8.27) | (12.15) |
| Upside | -525.8% - -213.6% | -266.9% |