What is the intrinsic value of SNC.AX?

As of 2025-07-04, the Intrinsic Value of Sandon Capital Investments Ltd (SNC.AX) is 1.31 AUD. This SNC.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.80 AUD, the upside of Sandon Capital Investments Ltd is 63.30%.

The range of the Intrinsic Value is 1.10 - 1.59 AUD

Is SNC.AX undervalued or overvalued?

Based on its market price of 0.80 AUD and our intrinsic valuation, Sandon Capital Investments Ltd (SNC.AX) is undervalued by 63.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.10 - 1.59	1.31	63.3%
DCF (Growth 10y)	1.22 - 1.70	1.42	77.7%
DCF (EBITDA 5y)	1.12 - 1.40	1.32	64.8%
DCF (EBITDA 10y)	1.24 - 1.55	1.43	79.0%
Fair Value	0.56 - 0.56	0.56	-29.68%
P/E	0.77 - 1.89	1.07	33.6%
EV/EBITDA	1.12 - 1.91	1.41	76.8%
EPV	(0.29) - (0.31)	(0.30)	-137.5%
DDM - Stable	0.82 - 1.50	1.16	44.7%
DDM - Multi	0.81 - 1.15	0.95	18.3%