As of 2025-08-26, the Intrinsic Value of Sonaecom SGPS SA (SNC.LS) is 0.17 EUR. This SNC.LS valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 3.00 EUR, the upside of Sonaecom SGPS SA is -94.30%.
The range of the Intrinsic Value is 0.21 - 0.08 EUR
Based on its market price of 3.00 EUR and our intrinsic valuation, Sonaecom SGPS SA (SNC.LS) is overvalued by 94.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (19.54) - (0.78) | (1.98) | -166.1% |
| DCF (Growth 10y) | (0.75) - (17.23) | (1.81) | -160.5% |
| DCF (EBITDA 5y) | 0.21 - 0.08 | 0.17 | -94.3% |
| DCF (EBITDA 10y) | 0.06 - (0.09) | 0.00 | -99.9% |
| Fair Value | -0.00 - -0.00 | -0.00 | -100.11% |
| P/E | (0.01) - 0.85 | 0.41 | -86.4% |
| EV/EBITDA | 0.94 - 1.13 | 1.01 | -66.4% |
| EPV | 0.41 - 0.32 | 0.36 | -87.8% |
| DDM - Stable | (0.01) - (0.24) | (0.13) | -104.2% |
| DDM - Multi | 0.68 - 9.75 | 1.27 | -57.7% |
| Market Cap (mil) | 934.02 |
| Beta | 0.54 |
| Outstanding shares (mil) | 311.34 |
| Enterprise Value (mil) | 709.02 |
| Market risk premium | 6.85% |
| Cost of Equity | 5.90% |
| Cost of Debt | 5.00% |
| WACC | 5.89% |