The Discounted Cash Flow (DCF) valuation of Surgutneftegaz PAO (SNGS.ME) is 32.27 RUB. With the latest stock price at 35.20 RUB, the upside of Surgutneftegaz PAO based on DCF is -8.3%.
Based on the latest price of 35.20 RUB and our DCF valuation, Surgutneftegaz PAO (SNGS.ME) is a sell. selling SNGS.ME stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 20.4% - 23.1% | 21.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.76 - 35.49 | 32.27 |
| Upside | -15.5% - 0.8% | -8.3% |