As of 2025-07-18, the Intrinsic Value of Senkron Guvenlik ve Iletisim Sistemleri AS (SNKRN.IS) is 3.10 TRY. This SNKRN.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.40 TRY, the upside of Senkron Guvenlik ve Iletisim Sistemleri AS is -86.70%.
The range of the Intrinsic Value is 2.91 - 3.34 TRY
Based on its market price of 23.40 TRY and our intrinsic valuation, Senkron Guvenlik ve Iletisim Sistemleri AS (SNKRN.IS) is overvalued by 86.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 2.91 - 3.34 | 3.10 | -86.7% |
| DCF (Growth 10y) | 3.07 - 3.42 | 3.23 | -86.2% |
| DCF (EBITDA 5y) | 4.13 - 4.83 | 4.46 | -80.9% |
| DCF (EBITDA 10y) | 3.51 - 3.99 | 3.73 | -84.0% |
| Fair Value | 4.35 - 4.35 | 4.35 | -81.43% |
| P/E | 7.68 - 17.73 | 12.86 | -45.1% |
| EV/EBITDA | 4.32 - 11.61 | 8.25 | -64.7% |
| EPV | 0.11 - 0.16 | 0.14 | -99.4% |
| DDM - Stable | 3.43 - 5.28 | 4.35 | -81.4% |
| DDM - Multi | 1.69 - 2.02 | 1.84 | -92.1% |
| Market Cap (mil) | 223.74 |
| Beta | 4.53 |
| Outstanding shares (mil) | 9.56 |
| Enterprise Value (mil) | 227.91 |
| Market risk premium | 10.18% |
| Cost of Equity | 26.44% |
| Cost of Debt | 5.00% |
| WACC | 25.76% |