The Discounted Cash Flow (DCF) valuation of S & P Syndicate PCL (SNP.BK) is 12.63 THB. With the latest stock price at 8.90 THB, the upside of S & P Syndicate PCL based on DCF is 41.9%.
Based on the latest price of 8.90 THB and our DCF valuation, S & P Syndicate PCL (SNP.BK) is a buy. buying SNP.BK stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.53 - 26.52 | 12.63 |
| Upside | -4.1% - 198.0% | 41.9% |