The Discounted Cash Flow (DCF) valuation of Sanwil Holding SA (SNW.WA) is 1.43 PLN. With the latest stock price at 1.28 PLN, the upside of Sanwil Holding SA based on DCF is 11.7%.
Based on the latest price of 1.28 PLN and our DCF valuation, Sanwil Holding SA (SNW.WA) is a buy. buying SNW.WA stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.2% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.33 - 1.65 | 1.43 |
| Upside | 3.9% - 29.1% | 11.7% |