As of 2026-03-08, the Intrinsic Value of Premium Snacks Nordic AB (SNX.ST) is 35.49 SEK. This SNX.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.00 SEK, the upside of Premium Snacks Nordic AB is -11.30%.
The range of the Intrinsic Value is 24.65 - 62.60 SEK
Based on its market price of 40.00 SEK and our intrinsic valuation, Premium Snacks Nordic AB (SNX.ST) is overvalued by 11.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 24.65 - 62.60 | 35.49 | -11.3% |
| DCF (Growth 10y) | 31.13 - 73.13 | 43.21 | 8.0% |
| DCF (EBITDA 5y) | 41.45 - 51.89 | 46.51 | 16.3% |
| DCF (EBITDA 10y) | 45.62 - 59.88 | 52.34 | 30.9% |
| Fair Value | 39.89 - 39.89 | 39.89 | -0.29% |
| P/E | 18.62 - 37.94 | 28.35 | -29.1% |
| EV/EBITDA | (37.24) - 28.01 | (6.83) | -117.1% |
| EPV | 57.78 - 77.12 | 67.45 | 68.6% |
| DDM - Stable | 17.24 - 54.35 | 35.80 | -10.5% |
| DDM - Multi | 21.21 - 51.74 | 30.06 | -24.8% |
| Market Cap (mil) | 544.00 |
| Beta | 0.58 |
| Outstanding shares (mil) | 13.60 |
| Enterprise Value (mil) | 582.41 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.56% |
| Cost of Debt | 6.23% |
| WACC | 6.38% |