The Discounted Cash Flow (DCF) valuation of Sonadezi Corp (SNZ.VN) is 42,590.17 VND. With the latest stock price at 30,400.00 VND, the upside of Sonadezi Corp based on DCF is 40.1%.
Based on the latest price of 30,400.00 VND and our DCF valuation, Sonadezi Corp (SNZ.VN) is a buy. buying SNZ.VN stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.5% | 10.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36,791.20 - 50,388.69 | 42,590.17 |
| Upside | 21.0% - 65.8% | 40.1% |