The Discounted Cash Flow (DCF) valuation of Soechi Lines Tbk PT (SOCI.JK) is 542.46 IDR. With the latest stock price at 166.00 IDR, the upside of Soechi Lines Tbk PT based on DCF is 226.8%.
Based on the latest price of 166.00 IDR and our DCF valuation, Soechi Lines Tbk PT (SOCI.JK) is a buy. buying SOCI.JK stocks now will result in a potential gain of 226.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 11.0% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 287.11 - 1,138.34 | 542.46 |
| Upside | 73.0% - 585.7% | 226.8% |