The Discounted Cash Flow (DCF) valuation of SOHO Global Health PT (SOHO.JK) is 376.09 IDR. With the latest stock price at 685.00 IDR, the upside of SOHO Global Health PT based on DCF is -45.1%.
Based on the latest price of 685.00 IDR and our DCF valuation, SOHO Global Health PT (SOHO.JK) is a sell. selling SOHO.JK stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 13.4% | 12.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 330.61 - 442.98 | 376.09 |
| Upside | -51.7% - -35.3% | -45.1% |