The Discounted Cash Flow (DCF) valuation of Sotherly Hotels Inc (SOHO) is 1.18 USD. With the latest stock price at 0.89 USD, the upside of Sotherly Hotels Inc based on DCF is 32.4%.
Based on the latest price of 0.89 USD and our DCF valuation, Sotherly Hotels Inc (SOHO) is a buy. buying SOHO stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 15.0% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.25) - 24.12 | 1.18 |
| Upside | -352.9% - 2610.5% | 32.4% |