As of 2025-05-17, the Intrinsic Value of Sirios Resources Inc (SOI.V) is -0.01 CAD. This SOI.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Sirios Resources Inc is -115.54%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Sirios Resources Inc (SOI.V) is overvalued by 115.54%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -115.54% |
| P/E | (0.00) - (0.01) | (0.01) | -112.1% |
| DDM - Stable | (0.02) - (0.10) | (0.06) | -233.1% |
| DDM - Multi | (0.03) - (0.16) | (0.06) | -222.9% |
| Market Cap (mil) | 15.48 |
| Beta | 0.42 |
| Outstanding shares (mil) | 343.99 |
| Enterprise Value (mil) | 13.32 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.52% |
| Cost of Debt | 5.00% |
| WACC | 7.50% |