As of 2025-07-04, the Intrinsic Value of Sirios Resources Inc (SOI.V) is -0.01 CAD. This SOI.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of Sirios Resources Inc is -111.00%.
Based on its market price of 0.06 CAD and our intrinsic valuation, Sirios Resources Inc (SOI.V) is overvalued by 111.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -111.00% |
| P/E | (0.00) - (0.01) | (0.01) | -109.9% |
| DDM - Stable | (0.02) - 0.31 | 0.15 | 144.9% |
| DDM - Multi | (0.04) - 0.54 | (0.09) | -245.5% |
| Market Cap (mil) | 20.64 |
| Beta | 0.40 |
| Outstanding shares (mil) | 343.99 |
| Enterprise Value (mil) | 19.82 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.32% |
| Cost of Debt | 5.00% |
| WACC | 6.31% |